Model Investment Club of St. Louis
Valuation (NAV) for 12/22/2024
Valuation (NAV) for 12/22/2024
*(using prices from market close for 12/20/2024)
Shares
Held
Cost Basis
per Share
Total
Cost Basis
Price per
Share
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Air Products & Chemicals Inc (APD) 30.0000 261.6200 7,848.60 294.9900 8,849.70 1,001.10  4.9%
Alphabet Inc (GOOG) 95.0000 120.7507 11,471.32 192.9600 18,331.20 6,859.88  10.2%
Amazon.com Inc (AMZN) 30.0000 177.4800 5,324.40 224.9200 6,747.60 1,423.20  3.8%
Cactus Inc Cl A (WHD) 300.0000 46.8602 14,058.07 56.6900 17,007.00 2,948.93  9.5%
Corpay Inc (CPAY) 55.0000 233.4815 12,841.48 343.8300 18,910.65 6,069.17  10.5%
ExlService Holdings Inc (EXLS) 250.0000 30.3300 7,582.49 44.7000 11,175.00 3,592.51  6.2%
Microsoft Corp (MSFT) 50.0000 271.2682 13,563.41 436.6000 21,830.00 8,266.59  12.2%
Nvidia Corp (NVDA) 325.0000 16.5486 5,378.30 134.7000 43,777.50 38,399.20  24.4%
UnitedHealth Group Inc (UNH) 20.0000 494.8855 9,897.71 500.1300 10,002.60 104.89  5.6%
VISA Inc (V) 65.0000 229.9751 14,948.38 317.7100 20,651.15 5,702.77  11.5%

Cash Account Total
Cost Basis
Market
Value
Unrealized
Gain/(Loss)
Percent
of Total
Charles Schwab     2,315.89   2,315.89 0.00  1.3%
Total Securities and Cash Accounts 105,230.05   179,598.29 74,368.24  100.0%
 
Total Number of Valuation Units to Date     5,770.130220
Value of One Unit   $ 31.125518
 
Valuation (NAV) for 12/22/2024
*(using prices from market close for 12/20/2024)
Valuation (NAV) for 12/22/2024
*(using prices from market close for 12/20/2024)
Valuation (NAV) for 12/22/2024
*(using prices from market close for 12/20/2024)