Valuation (NAV) for 03/27/2008
Valuation (NAV) for 03/27/2008
|
Shares Held |
Cost Basis per Share |
Total Cost Basis |
Price per Share |
Market Value |
Unrealized Gain/(Loss) |
Percent of Total |
AFLAC Inc (AFL) |
6.0246 |
43.2076 |
260.31 |
63.8900 |
384.91 |
124.60 |
5.2% |
AT&T Inc (T) |
1.3362 |
41.7158 |
55.74 |
37.6600 |
50.32 |
(5.42) |
0.7% |
Alphabet Inc A (GOOGL) |
0.1909 |
654.3535 |
124.92 |
444.0800 |
84.78 |
(40.14) |
1.1% |
Amgen Co (AMGN) |
1.7218 |
68.5138 |
117.97 |
41.4900 |
71.44 |
(46.53) |
1.0% |
Apple Inc (AAPL) |
2.2337 |
94.3971 |
210.85 |
140.2500 |
313.27 |
102.42 |
4.2% |
Bank of America Corp (BAC) |
2.6341 |
47.1200 |
124.12 |
38.6400 |
101.78 |
(22.34) |
1.4% |
Bed, Bath & Beyond Inc (BBBY) |
2.4599 |
39.7132 |
97.69 |
30.1200 |
74.09 |
(23.60) |
1.0% |
Bright Horizons Family Solutions Inc (BFAM) |
1.5710 |
38.5997 |
60.64 |
42.5600 |
66.86 |
6.22 |
0.9% |
Caterpillar Inc (CAT) |
1.4090 |
67.1691 |
94.64 |
77.0300 |
108.53 |
13.89 |
1.5% |
Cisco Systems Inc (CSCO) |
9.9508 |
24.8693 |
247.47 |
24.1800 |
240.61 |
(6.86) |
3.2% |
Citigroup (C) |
2.4811 |
44.4240 |
110.22 |
21.7900 |
54.06 |
(56.16) |
0.7% |
Costco Wholesale (COST) |
1.0431 |
55.4043 |
57.79 |
65.2600 |
68.07 |
10.28 |
0.9% |
Cvs Health Corp (CVS) |
1.9012 |
38.6817 |
73.54 |
40.8900 |
77.74 |
4.20 |
1.1% |
Danaher Corp (DHR) |
1.7031 |
74.8401 |
127.46 |
76.2100 |
129.79 |
2.33 |
1.8% |
EBay Inc (EBAY) |
2.5001 |
36.3786 |
90.95 |
30.7400 |
76.85 |
(14.10) |
1.0% |
Exxon Mobil Corp (XOM) |
2.8086 |
56.1346 |
157.66 |
86.2000 |
242.10 |
84.44 |
3.3% |
FactSet Research Systems Inc (FDS) |
1.8075 |
52.1500 |
94.26 |
53.0600 |
95.91 |
1.65 |
1.3% |
Fastenal Co (FAST) |
3.6955 |
38.6466 |
142.82 |
45.7000 |
168.89 |
26.07 |
2.3% |
Fiserv Inc (FI) |
2.4468 |
46.6496 |
114.14 |
48.1700 |
117.86 |
3.72 |
1.6% |
GE Aerospace (GE) |
13.4381 |
32.7733 |
440.41 |
36.8300 |
494.93 |
54.52 |
6.7% |
Garmin Ltd (GRMN) |
3.2295 |
51.4252 |
166.08 |
58.9700 |
190.45 |
24.37 |
2.6% |
Harley Davidson Inc (HOG) |
2.8587 |
55.7798 |
159.46 |
38.8600 |
111.09 |
(48.37) |
1.5% |
Home Depot Inc (HD) |
4.7708 |
37.3649 |
178.26 |
27.7900 |
132.58 |
(45.68) |
1.8% |
Intel Corp (INTC) |
6.2224 |
22.5781 |
140.49 |
21.0900 |
131.23 |
(9.26) |
1.8% |
Johnson & Johnson (JNJ) |
6.3030 |
58.2646 |
367.24 |
64.6200 |
407.30 |
40.06 |
5.5% |
Kohl's Corp (KSS) |
2.1976 |
59.5204 |
130.80 |
44.5200 |
97.84 |
(32.96) |
1.3% |
L3 Technologies Inc (LLL) |
1.5472 |
89.5873 |
138.61 |
106.6000 |
164.93 |
26.32 |
2.2% |
Lowe's Companies Inc (LOW) |
6.9024 |
29.7000 |
205.00 |
23.0200 |
158.89 |
(46.11) |
2.1% |
Mcdonalds Corp (MCD) |
1.6020 |
53.1585 |
85.16 |
55.4500 |
88.83 |
3.67 |
1.2% |
Medtronic Plc (MDT) |
2.9651 |
49.9211 |
148.02 |
48.0600 |
142.50 |
(5.52) |
1.9% |
Microsoft Corp (MSFT) |
10.9349 |
27.3455 |
299.02 |
28.0500 |
306.72 |
7.70 |
4.1% |
Oracle Corp (ORCL) |
4.9734 |
15.4080 |
76.63 |
19.4300 |
96.63 |
20.00 |
1.3% |
Paychex Inc (PAYX) |
2.0852 |
35.2483 |
73.50 |
33.3500 |
69.54 |
(3.96) |
0.9% |
Pepsico Inc (PEP) |
3.9068 |
57.0953 |
223.06 |
71.1900 |
278.13 |
55.07 |
3.8% |
Pfizer Inc (PFE) |
5.4924 |
32.4009 |
177.96 |
20.5600 |
112.92 |
(65.04) |
1.5% |
Procter & Gamble Company (PG) |
3.7153 |
58.4898 |
217.31 |
69.4100 |
257.88 |
40.57 |
3.5% |
Sirius XM Inc (SIRI) |
8.1924 |
5.6430 |
46.23 |
2.8300 |
23.18 |
(23.05) |
0.3% |
Staples Inc (SPLS) |
2.9285 |
22.4071 |
65.62 |
22.6000 |
66.19 |
0.57 |
0.9% |
Starbucks Corp (SBUX) |
6.8023 |
25.5632 |
173.89 |
17.6200 |
119.86 |
(54.03) |
1.6% |
Stryker Corp (SYK) |
5.4780 |
55.8218 |
305.79 |
65.2300 |
357.33 |
51.54 |
4.8% |
Sysco Corp (SYY) |
2.6989 |
34.1062 |
92.05 |
29.0600 |
78.43 |
(13.62) |
1.1% |
Tapestry Inc (TPR) |
1.8662 |
42.1763 |
78.71 |
30.8800 |
57.63 |
(21.08) |
0.8% |
Target Corp (TGT) |
1.9874 |
50.8206 |
101.00 |
50.9800 |
101.32 |
0.32 |
1.4% |
Teva Pharm Ind Inc ADR (TEVA) |
3.1243 |
36.6478 |
114.50 |
46.6400 |
145.72 |
31.22 |
2.0% |
United Parcel Service CL B (UPS) |
1.0544 |
70.9877 |
74.85 |
72.8300 |
76.79 |
1.94 |
1.0% |
UnitedHealth Group Inc (UNH) |
1.7430 |
55.4504 |
96.65 |
34.0000 |
59.26 |
(37.39) |
0.8% |
Walgreens Boots Alliance, Inc. (WBA) |
7.7714 |
41.5743 |
323.09 |
37.2600 |
289.56 |
(33.53) |
3.9% |
Walmart Inc (WMT) |
1.7543 |
51.0676 |
89.59 |
52.3700 |
91.88 |
2.29 |
1.2% |
Walt Disney Company (DIS) |
2.9619 |
30.6994 |
90.93 |
31.3800 |
92.95 |
2.02 |
1.2% |
Wells Fargo & Company (WFC) |
2.7963 |
43.4534 |
121.51 |
30.2600 |
84.62 |
(36.89) |
1.1% |
|
Cash Account |
|
|
Total Cost Basis |
|
Market Value |
Unrealized Gain/(Loss) |
Percent of Total |
Broker |
|
|
(0.08) |
|
(0.08) |
0.00 |
0.0% |
Total Securities and Cash Accounts |
7,364.53 |
|
7,414.89 |
50.36 |
100.0% |
|
Total Number of Valuation Units to Date |
|
|
1,000.000000 |
Value of One Unit |
|
$ |
7.414888 |
|
Valuation (NAV) for 03/27/2008
Valuation (NAV) for 03/27/2008
Valuation (NAV) for 03/27/2008